(` in Crores)
| |
STANDALONE |
CONSOLIDATED |
| |
Quarter ended 31.03.2011 |
Quarter ended 31.03.2010 |
Twelve Months ended 31.03.2011 |
Twelve Months ended 31.03.2010 |
Twelve Months ended 31.03.2011 |
Twelve Months ended 31.03.2010 |
| GROSS INCOME |
|
8459.98 |
7307.10 |
31423.23 |
26874.34 |
32854.75 |
28254.93 |
| NET SALES |
(1) |
5836.26 |
5053.79 |
21167.58 |
18153.19 |
22273.66 |
19135.87 |
OTHER OPERATING
INCOME |
(2) |
123.73 |
87.95 |
300.67 |
239.18 |
311.88 |
269.36 |
| NET INCOME (1+2) |
(3) |
5959.99 |
5141.74 |
21468.25 |
18392.37 |
22585.54 |
19405.23 |
| EXPENDITURE |
|
|
|
|
|
|
|
a) (Increase) / decrease
in stock-in-trade and
work in progress |
|
115.37 |
202.87 |
(254.29) |
175.24 |
(258.35) |
194.61 |
b) Consumption
of raw materials |
|
1862.16 |
1538.26 |
7000.99 |
5815.27 |
7160.04 |
5968.67 |
c) Purchase of
traded goods |
|
480.08 |
417.05 |
1379.80 |
1016.75 |
1216.68 |
823.68 |
d) Employees
cost |
|
278.97 |
255.84 |
1159.41 |
1002.77 |
1726.11 |
1466.03 |
| e) Depreciation |
|
164.22 |
153.86 |
655.99 |
608.71 |
699.09 |
643.90 |
f) Other
expenditure |
|
1310.57 |
1099.60 |
4728.23 |
4069.13 |
5021.51 |
4358.54 |
| g) Total |
(4) |
4211.37 |
3667.48 |
14670.13 |
12687.87 |
15565.08 |
13455.43 |
PROFIT FROM
OPERATIONS BEFORE
OTHER INCOME AND
INTEREST (3-4) |
(5) |
1748.62 |
1474.26 |
6798.12 |
5704.50 |
7020.46 |
5949.80 |
| OTHER INCOME |
(6) |
102.16 |
60.43 |
518.17 |
375.56 |
464.63 |
360.89 |
PROFIT BEFORE
INTEREST (5+6) |
(7) |
1850.78 |
1534.69 |
7316.29 |
6080.06 |
7485.09 |
6310.69 |
| INTEREST (Net) |
(8) |
14.01 |
29.90 |
48.13 |
64.75 |
50.22 |
64.98 |
PROFIT AFTER
INTEREST AND
BEFORE TAX (7-8) |
(9) |
1836.77 |
1504.79 |
7268.16 |
6015.31 |
7434.87 |
6245.71 |
| Less: |
|
|
|
|
|
|
|
| TAX EXPENSE |
(10) |
555.29 |
476.57 |
2280.55 |
1954.31 |
2365.45 |
2034.93 |
PROFIT AFTER TAX
BEFORE SHARE OF
PROFIT/(LOSS) OF ASSOCIATES AND
MINORITY
INTERESTS (9-10) |
(11) |
1281.48 |
1028.22 |
4987.61 |
4061.00 |
5069.42 |
4210.78 |
SHARE OF
PROFIT/(LOSS) OF
ASSOCIATES |
(12) |
N.A. |
N.A. |
N.A. |
N.A. |
9.61 |
6.24 |
PROFIT AFTER TAX
BEFORE MINORITY
INTERESTS (11+12) |
(13) |
1281.48 |
1028.22 |
4987.61 |
4061.00 |
5079.03 |
4217.02 |
| MINORITY INTERESTS |
(14) |
N.A. |
N.A. |
N.A. |
N.A. |
61.10 |
48.84 |
NET PROFIT AFTER
TAX (13-14) |
(15) |
1281.48 |
1028.22 |
4987.61 |
4061.00 |
5017.93 |
4168.18 |
PAID UP EQUITY
SHARE CAPITAL |
(16) |
773.81 |
381.82 |
773.81 |
381.82 |
773.81 |
381.82 |
(Ordinary shares
of ` 1/- each) |
|
|
|
|
|
|
|
RESERVES
EXCLUDING
REVALUATION
RESERVES |
(17) |
- |
- |
15126.12 |
13628.17 |
15585.73 |
14017.27 |
EARNINGS PER
SHARE (`) |
(18) |
|
|
|
|
|
|
| - Basic (`) |
|
1.66 |
1.35 |
6.49 |
5.34 |
6.53 |
5.48 |
| - Diluted (`) |
|
1.65 |
1.31 |
6.41 |
5.28 |
6.45 |
5.42 |
| PUBLIC SHAREHOLDING |
(19) |
|
|
|
|
|
|
- NUMBER OF
SHARES |
|
7712612856 |
3803475806 |
7712612856 |
3803475806 |
7712612856 |
3803475806 |
- PERCENTAGE OF
SHAREHOLDING |
|
99.67 |
99.61 |
99.67 |
99.61 |
99.67 |
99.61 |
PROMOTERS AND
PROMOTER GROUP
SHAREHOLDING |
(20) |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
| a) Pledged / Encumbered |
|
N.A. |
N.A. |
N.A. |
N.A. |
N.A. |
N.A. |
| b) Non - encumbered |
|
N.A. |
N.A. |
N.A. |
N.A. |
N.A. |
N.A. |
Notes :
| i. |
The audited Financial Results and Segment Results were reviewed by the Audit Committee and approved at the meeting of the Board of Directors of the Company held on 20th May, 2011. |
| ii. |
Figures for the previous periods are re-arranged, wherever necessary, to conform to the figures for the current period. The Company does not have any Exceptional or Extraordinary item to report for the above periods. |
| iii. |
Gross Income comprises Gross sales / Income from operations, Other Operating Income and Other Income. |
| iv. |
Gross Income reported in the Standalone Financial Results includes ` 2397.83 Crores and ` 9436.81 Crores for the quarter and twelve months ended 31st March, 2011 respectively, being Excise Duties and Taxes on Sales of Services. (Corresponding previous quarter and twelve months ended 31st March, 2010- ` 2104.93 Crores and ` 8106.41 Crores respectively). |
| v. |
The launch and rollout costs of the Company's brands 'Fiama Di Wills', 'Vivel Di Wills', 'Vivel' and 'Superia' covering the range of personal care products of soaps, shampoos, conditioners, skin care and shower gels, and the continuing significant brand building costs of the Foods business are reflected under 'Other expenditure' stated above and in Segment Results under 'FMCG-Others'. |
| vi. |
Pursuant to the issue and allotment of Bonus shares by the Company on 6th August, 2010, the earnings per share (Basic and Diluted) have been adjusted for all the above periods. |
| vii. |
During the quarter, 3,21,97,000 Ordinary Shares of ` 1/- each were issued and allotted under the Company’s Employee Stock Option Schemes. Consequently, the issued and paid-up Share Capital of the Company as on 31st March, 2011 stands increased to ` 7,73,81,44,280/-. |
| viii. |
During the quarter, no investor complaint was received by the Company. There were no complaints pending at the beginning of the quarter. |
| ix. |
This statement is as per Clause 41 of the Listing Agreement. |
Disclosure as required under other clauses of the Listing Agreement
| |
|
(` in Crores) |
| |
|
|
| |
Twelve Months Ended 31.03.2011 |
Twelve Months Ended 31.03.2010 |
| NET PROFIT |
4987.61 |
4061.00 |
| PROFIT BROUGHT FORWARD |
61.31 |
858.14 |
| AVAILABLE FOR APPROPRIATION |
5048.92 |
4919.14 |
| APPROPRIATION OF PROFIT AND RESERVE |
|
|
| a) Transfer to General Reserve |
498.76 |
406.10 |
| b) Earlier Year's provision no longer required * |
(0.60) |
(0.60) |
| c) Profit carried forward |
548.67 |
61.31 |
| DIVIDEND INCLUDING DIVIDEND TAX |
|
|
| - Ordinary Dividend |
2518.17 |
2003.55 |
| - Special Dividend |
1483.92 @ |
2448.78 # |
* Pertains to Dividend Distribution Tax
# Centenary Dividend
@ On the occasion of 100th Annual General Meeting
Note:
| i. |
The above was approved at the meeting of the Board of Directors of the Company held on 20th May 2011. |
| ii. |
The Board of Directors of the Company has recommended a special dividend of ` 1.65 per Ordinary Share of ` 1/- each and a dividend of ` 2.80 per Ordinary Share of ` 1/- each for the financial year ended 31st March, 2011 and the dividend, if declared, will be paid on 1st August, 2011 to those members entitled thereto. |
| iii. |
The Register of Members of the Company shall remain closed from Tuesday, 14th June, 2011 to Tuesday, 21st June, 2011, both days inclusive. |
| iv. |
The 100th Annual General Meeting of the Company has been convened for Friday, 29th July, 2011. |
Segment-wise Revenue, Results and Capital Employed for the
Twelve Months ended 31st March, 2011 |
(` in Crores)
| |
STANDALONE |
CONSOLIDATED |
| |
Quarter
ended
31.03.2011 |
Quarter
ended
31.03.2010 |
Twelve
Months
ended
31.03.2011 |
Twelve
Months
ended
31.03.2010 |
Twelve
Months
ended
31.03.2011 |
Twelve
Months
ended
31.03.2010 |
| 1. Segment Revenue |
|
|
|
|
|
|
a) FMCG - Cigarettes
- Gross |
5111.13 |
4516.80 |
19827.56 |
17283.03 |
20721.27 |
18111.83 |
| - Net |
2767.34 |
2452.95 |
10573.67 |
9321.15 |
11130.93 |
9796.37 |
- Others
- Gross |
1314.82 |
1125.27 |
4482.35 |
3641.68 |
4504.03 |
3661.26 |
| - Net |
1312.51 |
1122.70 |
4471.63 |
3633.90 |
4476.89 |
3653.47 |
| Total FMCG - Gross |
6425.95 |
5642.07 |
24309.91 |
20924.71 |
25225.30 |
21773.09 |
| - Net |
4079.85 |
3575.65 |
15045.30 |
12955.05 |
15607.82 |
13449.84 |
b) Hotels
- Gross |
324.31 |
274.28 |
1077.39 |
910.81 |
1149.36 |
977.95 |
| - Net |
300.33 |
256.21 |
1000.82 |
850.71 |
1066.35 |
912.17 |
c) Agri
Business
- Gross |
1081.83 |
988.09 |
4747.99 |
3862.14 |
4747.99 |
3862.14 |
| - Net |
1081.83 |
988.09 |
4747.99 |
3862.14 |
4747.99 |
3862.14 |
d) Paperboards,
Paper &
Packaging
- Gross |
961.48 |
836.01 |
3666.88 |
3233.61 |
3666.88 |
3233.61 |
| - Net |
916.96 |
802.99 |
3507.21 |
3107.79 |
3503.02 |
3104.23 |
e) Others
- Gross |
- |
- |
- |
- |
780.00 |
715.66 |
| - Net |
- |
- |
- |
- |
753.69 |
677.35 |
Total
- Gross |
8793.57 |
7740.45 |
33802.17 |
28931.27 |
35569.53 |
30562.45 |
| - Net |
6378.97 |
5622.94 |
24301.32 |
20775.69 |
25678.87 |
22005.73 |
Less : Inter
-segment
revenue
- Gross |
559.48 |
581.73 |
3197.78 |
2671.67 |
3491.29 |
2937.77 |
| - Net |
542.71 |
569.15 |
3133.74 |
2622.50 |
3405.21 |
2869.86 |
Gross sales
/ Income
from operations |
8234.09 |
7158.72 |
30604.39 |
26259.60 |
32078.24 |
27624.68 |
Net sales
/ Income
from operations |
5836.26 |
5053.79 |
21167.58 |
18153.19 |
22273.66 |
19135.87 |
2. Segment
Results |
|
|
|
|
|
|
a) FMCG
- Cigarettes |
1470.60 |
1251.22 |
5766.75 |
4938.12 |
6000.92 |
5106.71 |
| - Others |
(67.84) |
(78.69) |
(297.59) |
(349.51) |
(331.52) |
(380.34) |
| Total FMCG |
1402.76 |
1172.53 |
5469.16 |
4588.61 |
5669.40 |
4726.37 |
| b) Hotels |
99.57 |
78.20 |
266.56 |
216.64 |
283.30 |
231.38 |
c) Agri
Business |
99.75 |
69.70 |
566.29 |
447.75 |
566.29 |
447.75 |
d) Paperboards,
Paper & Packaging |
193.72 |
168.82 |
819.24 |
684.26 |
819.24 |
684.26 |
| e) Others |
- |
- |
- |
- |
57.65 |
102.06 |
| Total |
1795.80 |
1489.25 |
7121.25 |
5937.26 |
7395.88 |
6191.82 |
Less :
i) Interest
(Net) |
14.01 |
29.90 |
48.13 |
64.75 |
50.22 |
64.98 |
ii) Other
un-allocable
income net of
un-allocable
expenditure |
(54.98) |
(45.44) |
(195.04) |
(142.80) |
(89.21) |
(118.87) |
Profit
Before Tax |
1836.77 |
1504.79 |
7268.16 |
6015.31 |
7434.87 |
6245.71 |
| Tax Expense |
555.29 |
476.57 |
2280.55 |
1954.31 |
2365.45 |
2034.93 |
Profit
After Tax |
1281.48 |
1028.22 |
4987.61 |
4061.00 |
5069.42 |
4210.78 |
3. Capital
Employed |
|
|
|
|
|
|
a) FMCG
- Cigarettes * |
|
|
3062.14 |
2960.79 |
3283.39 |
3066.55 |
| - Others |
|
|
1897.12 |
1666.35 |
1980.08 |
1788.99 |
| Total FMCG |
|
|
4959.26 |
4627.14 |
5263.47 |
4855.54 |
| b) Hotels |
|
|
2728.44 |
2457.35 |
2833.65 |
2520.60 |
c) Agri
Business |
|
|
1561.65 |
1579.56 |
1615.61 |
1626.61 |
d) Paperboards,
Paper & Packaging |
|
|
3770.12 |
3711.27 |
3760.97 |
3699.98 |
| e) Others |
|
|
- |
- |
867.05 |
876.63 |
Total Segment
Capital Employed |
|
|
13019.47 |
12375.32 |
14340.75 |
13579.36 |
* Segment Liabilities of FMCG-Cigarettes is before considering ` 755.60 Crores (31.03.2010 - ` 628.64 Crores) in respect of disputed Taxes, the recovery of which has been stayed or where States' Special Leave Petitions are pending before the Supreme Court. |
| Notes: |
| (1) |
The Company's corporate strategy aims at creating multiple drivers of growth anchored on its core competencies. The Company is currently focused on four business groups : FMCG, Hotels, Paperboards, Paper & Packaging and Agri Business. The Company's organisational structure and governance processes are designed to support effective management of multiple businesses while retaining focus on each one of them. |
| (2) |
The business groups comprise the following : |
|
FMCG |
: Cigarettes |
- |
Cigarettes, Cigars & Smoking Mixtures. |
|
|
: Others |
- |
Branded Packaged Foods (Staples, Biscuits, Confectionery, Snack Foods, Noodles, Ready to Eat Foods), Garments, Educational and other Stationery products, Matches, Agarbattis and Personal Care products. |
|
Hotels |
- |
Hoteliering. |
|
Paperboards, Paper & Packaging |
- |
Paperboards, Paper including Specialty Paper & Packaging including Flexibles. |
|
Agri Business |
- |
Agri commodities such as rice, soya, coffee and leaf tobacco. |
|
Others (In Consolidated Segment) |
- |
Information Technology services, Filter Rods, Investments etc. |
| |
|
| (3) |
Segment results of 'FMCG : Others' are after considering significant business development, brand building and gestation costs of Branded Packaged Foods and Personal Care Products businesses. |
| (4) |
The Company's Agri Business markets agri commodities in the export and domestic markets; supplies agri raw materials to the Branded Packaged Foods Business and sources leaf tobacco for the Cigarettes Business. The segment results for the quarter/twelve months are after absorbing costs relating to the strategic e-Choupal initiative. |
| (5) |
Figures for the corresponding previous periods are re-arranged, wherever necessary, to conform to the figures of the current period.
|
Registered Office :
Virginia House, 37 J.L. Nehru Road,
Kolkata 700 071, India
Dated : 20th May, 2011
Place : Kolkata, India |
For and on behalf of the Board
| Executive Director |
Chairman |
|
Click here for Commentary on Performance